Consolidated Statement of Changes in Equity

for the period from October 1 to September 30 (IFRS)

                    T 028
                     
        Accumulated other
comprehensive income components
     
in € thousand Subscribed
capital
Additional
paid-in
capital
Generated
Group
equity
Measurement
at market
of cash flow
hedges
Measurement
at market
of financial
assets
Currency
translation
differences
Income
taxes
Equity
attributable
to Aurubis AG
shareholders
Non-
controlling
interests
Total
equity
                     
Balance as at 9/30/2013 115,089 343,032 1,482,378 (2,674) 2,114 5,795 611 1,946,345 3,020 1,949,365
Adjustment pursuant
to IAS 8
0 0 1,134 0 0 0 0 1,134 0 1,134
Balance as at 9/30/2013 115,089 343,032 1,483,512 (2,674) 2,114 5,795 611 1,947,479 3,020 1,950,499
Dividend payment 0 0 (49,452) 0 0 0 0 (49,452) (1,059) (50,511)
Consolidated total comprehensive income/(loss) 0 0 (9,875) (19,131) (529) 2,115 4,170 (23,250) 1,108 (22,142)
of which consolidated net income 0 0 42,633 0 0 0 0 42,633 1,467 44,100
of which other comprehensive income/(loss) 0 0 (52,508) (19,131) (529) 2,115 4,170 (65,883) (359) (66,242)
Balance as at 9/30/2014 115,089 343,032 1,424,185 (21,805) 1,585 7,910 4,781 1,874,777 3,069 1,877,846
                     
Balance as at 9/30/2014 115,089 343,032 1,424,185 (21,805) 1,585 7,910 4,781 1,874,777 3,069 1,877,846
Dividend payment 0 0 (44,957) 0 0 0 0 (44,957) (1,539) (46,496)
Consolidated total comprehensive income/(loss) 0 0 144,216 (12,189) (1,585) 3,778 1,761 135,981 1,248 137,229
of which consolidated
net income
0 0 132,435 0 0 0 0 132,435 1,133 133,568
of which other comprehensive income/(loss) 0 0 11,781 (12,189) (1,585) 3,778 1,761 3,546 115 3,661
                     
Balance as at 9/30/2015 115,089 343,032 1,523,444 (33,994) 0 11,688 6,542 1,965,801 2,778 1,968,579